21251 Roughleaf DrSummerdaleAL36580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Summerdale at 21251 Roughleaf Dr, Summerdale, AL, 36580 generates $2,100/mo in rent and, after a $1,349/mo payment, leaves $544/mo in cash flow. Total monthly income is $2,100/mo, and annual cash flow is $6,532/yr on $91,342 invested. Return on cash invested sits at 27.06% in year one, and rental yield is 9.15% on a $275,540 entry. Equity gained on principal adds $1,778/yr, while 5% annual appreciation builds toward $76,127 over five years. Five-year ROI reaches 140.52% and total cumulative return in cash sums $128,352. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,100/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
8,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36580, Summerdale, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,090 (100%) |
| Owner Occupied HU | 2,223 (71.9%) |
| Renter Occupied HU | 548 (17.7%) |
| Vacant Housing Units | 319 (10.3%) |
| Median Home Value | $342,723 |
| Average Home Value | $409,308 |
Housing Distribution
Address Breakdown
Residential
2,647
Single Family
2,647
Multi-Family
0
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shane Fountain • DHI Realty of Alabama, LLC
Mls Name: Baldwin Realtors
Mls ID: #385520