2124 Pont National DrHendersonNV89044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 2124 Pont National Dr, Henderson, NV, 89044 earns $252/mo cash flow from $5,941/mo rent with a $4,723/mo payment. Total monthly income totals $5,941/mo, and annual cash flow totals $3,027/yr on $317,485 capital. ROI tracks 21.01% on current figures, and rental yield reads 7.39% at a $965,000 purchase. Equity gained on principal adds $6,227/yr, and 5% annual appreciation supports $266,612 over five years. Five-year ROI reaches 108.35% and total cumulative return in cash sums $343,987. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,941/mo property income instead of your personal income.
Single Family
Built in 2007
10,454 sqft lot
$N/A/sqft
$340 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon L. Bueltel • Coldwell Banker Premier
Mls Name: LVR
Mls Provider:
Mls ID: #2713446
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)