21239 Gary Dr APT 202EHaywardCA94546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayward at 21239 Gary Dr APT 202E, Hayward, CA, 94546 offers a 17.83% rental yield on a $279,520 purchase with $4,153/mo rent. Total monthly income registers $4,153/mo, and a $1,368/mo payment leaves $1,885/mo available for distribution. Annual cash flow reaches $22,614/yr on $92,661 to close, and return on cash invested stands at 44.31% in year one. Equity gained on principal adds $1,804/yr while 5% annual appreciation supports $77,226 over five years. Portfolio math shows five-year ROI at 236.27% and total cumulative return in cash at $218,930. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,153/mo property income against a $1,368/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1992
2.86 Acres lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94546, Castro Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,942 (100%) |
| Owner Occupied HU | 10,109 (59.7%) |
| Renter Occupied HU | 6,168 (36.4%) |
| Vacant Housing Units | 665 ( 3.9%) |
| Median Home Value | $1,018,464 |
| Average Home Value | $1,118,526 |
Housing Distribution
Address Breakdown
Residential
17,114
Single Family
13,129
Multi-Family
3,985
Businesses
1,211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A