2123 Washington StBlairNE68008
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 2123 Washington St, Blair, NE, 68008 in Blair. At $195,000 it earns $1,597/mo in rent and distributes $280/mo to the owner after the $877/mo payment, a consistent 9.83% yield. DSCR 1.82 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $53,875 in value; $1,796/yr in principal paydown compounds ownership stake. Total projected return: $92,473.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.8% |
| Monthly Cash Flow | $280 | $1,250 |
City averages based on Blair market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,597 |
| Total Monthly Debt Service | $1,239 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1910
4,599 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68008, Blair, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,354 (100%) |
| Owner Occupied HU | 3,947 (73.7%) |
| Renter Occupied HU | 1,137 (21.2%) |
| Vacant Housing Units | 270 ( 5.0%) |
| Median Home Value | $282,776 |
| Average Home Value | $336,711 |
Housing Distribution
Address Breakdown
Residential
5,270
Single Family
5,084
Multi-Family
186
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1910
4,599 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68008, Blair, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,354 (100%) |
| Owner Occupied HU | 3,947 (73.7%) |
| Renter Occupied HU | 1,137 (21.2%) |
| Vacant Housing Units | 270 ( 5.0%) |
| Median Home Value | $282,776 |
| Average Home Value | $336,711 |
Housing Distribution
Address Breakdown
Residential
5,270
Single Family
5,084
Multi-Family
186
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices