2123 W Vista Ave #A-BPhoenixAZ85021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 2123 W Vista Ave #A-B, Phoenix, AZ, 85021 uses $195,755 cash to close to unlock $14,557/yr annual cash flow and $1,213/mo monthly cash flow. Total monthly income runs $4,730/mo, and a $2,912/mo payment keeps the spread at $1,213/mo. Purchase price stands at $595,000, and rental yield measures 9.54% with $4,730/mo rent. Return on cash invested shows 27.5% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 143.15% and total cumulative return in cash records $280,226. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,730/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Multi Family
Built in 1960
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85021, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,096 (100%) |
| Owner Occupied HU | 7,339 (40.6%) |
| Renter Occupied HU | 9,422 (52.1%) |
| Vacant Housing Units | 1,335 ( 7.4%) |
| Median Home Value | $504,448 |
| Average Home Value | $571,329 |
Housing Distribution
Address Breakdown
Residential
17,469
Single Family
8,573
Multi-Family
8,896
Businesses
1,150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandee Wessel • HomeSmart
Mls Name: ARMLS
Mls Provider:
Mls ID: #6784514
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010