Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waycross at 2123 Sunnyside Dr, Waycross, GA, 31501 earns $311/mo cash flow from $1,497/mo rent with a $954/mo payment. Total monthly income totals $1,497/mo, and annual cash flow totals $3,727/yr on $64,643 capital. ROI tracks 25.68% on current figures, and rental yield reads 9.21% at a $195,000 purchase. Equity gained on principal adds $1,258/yr, and 5% annual appreciation supports $53,875 over five years. Five-year ROI reaches 133.66% and total cumulative return in cash sums $86,398. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,497/mo property income instead of your personal income.
Single Family
Built in 1949
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31501, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,740 (100%) |
| Owner Occupied HU | 3,135 (46.5%) |
| Renter Occupied HU | 2,443 (36.2%) |
| Vacant Housing Units | 1,162 (17.2%) |
| Median Home Value | $111,498 |
| Average Home Value | $162,075 |
Residential
6,003
Single Family
5,682
Multi-Family
321
Businesses
881
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kayla Waters • Legacy Realtors
Mls Name: South Georgia MLS
Mls ID: #145448
