2123 Stillman Rd, Cleveland Heights, OH, 44118 | $18/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3315 sft

1203 Berwick Ln, South Euclid, OH, 44121

4 Bed
1 Bath
2016 sft

17426 Woodford Ave, Lakewood, OH, 44107

3 Bed
2 Bath
1246 sft

4537 E Berwald Rd, South Euclid, OH, 44121

3 Bed
1 Bath
1485 sft

13704 Maple Leaf Dr, Garfield Heights, OH, 44125

Nearby investment properties with comparable prices

4 Bed
2 Bath
2978 sft

2216 Barrington Rd, University Heights, OH, 44118

3 Bed
2 Bath
1730 sft

2181 Arthur Ave, Lakewood, OH, 44107

Investment Property+ 1 more

4 Bed
2 Bath
3056 sft

2059-2061 Lewis Dr, Lakewood, OH, 44107

3 Bed
2 Bath
1140 sft

29468 Lansing Dr, Westlake, OH, 44145

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleveland Heights at 2123 Stillman Rd, Cleveland Heights, OH, 44118 listed at $385,000 pairs $2,550/mo rent with a $1,884/mo payment to leave $18/mo cash flow. Total monthly income runs $2,550/mo, and annual cash flow reaches $215/yr on $127,628 cash to close. Return on cash invested measures 20.08% in year one, and rental yield registers 7.95% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 104.24% and total cumulative return in cash totals $133,042. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,550/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Multi Family

Built in 1920

4,621 sqft lot

$N/A/sqft

No HOA