2123 Ruatan St, Hyattsville, MD, 20783 | 7.34% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
900 sft

3009 Hawthorne Dr NE, Washington, DC, 20017

3 Bed
2 Bath
1976 sft

2204 Olson Ct, Temple Hills, MD, 20748

3 Bed
2 Bath
936 sft

5821 Jamestown Rd, Hyattsville, MD, 20782

1 Bed
1 Bath
750 sft

3117 Ravensworth Pl, Alexandria, VA, 22302

Nearby investment properties with comparable prices

1 Bed
1 Bath
676 sft

1200 Braddock Pl APT 810, Alexandria, VA, 22314

2 Bed
1 Bath
906 sft

1924 N Rhodes St APT 84, Arlington, VA, 22201

3 Bed
2 Bath
1150 sft

214 Park Terrace Ct SE APT 88, Vienna, VA, 22180

6 Bed
3 Bath
1600 sft

7202 Good Luck Rd, Lanham, MD, 20706

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hyattsville at 2123 Ruatan St, Hyattsville, MD, 20783 generates $3,028/mo in rent, after a $2,423/mo payment. Total monthly income is $3,028/mo. Return on cash invested sits at 19.54% in year one, and rental yield is 7.34% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 100.91% and total cumulative return in cash sums $165,586. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,028/mo property income rather than buyer’s personal income.

Single Family

Built in 1955

8,802 sqft lot

$N/A/sqft

No HOA