Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,771/mo, and a $2,222/mo payment. Purchase price stands at $454,000, and rental yield measures 7.32% with $2,771/mo rent. Return on cash invested shows 12.24% in year one, and 5% annual appreciation builds toward $125,432 over five years. Five-year ROI reaches 64.36% and total cumulative return in cash records $96,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,771/mo property income covering a $2,222/mo payment rather than investor’s personal income.
Single Family
Built in 2020
N/A lot
$N/A/sqft
$505 monthly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listed for sale | $454,000 |
| 2025-03-04 | Listing removed | $454,000 |
| 2025-03-03 | Listed for sale | $454,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $3460.97 | -34.25% | $379,000 | -0.71% |
| 2023-09-23 | $5263.79 | -2.16% | $381,715 | 14.76% |
| 2022-09-23 | $5379.90 | -2.76% | $332,633 | -0.66% |
Listed by: Amanda Beames • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #21062366
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
