Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at 2123 Annes Trl, San Marcos, TX, 78666 priced at $857,000 converts $3,311/mo rent into after a $4,195/mo obligation. Total monthly income equals $3,311/mo. Return on cash invested prints 8.21% in year one, and rental yield reads 4.64% against a $857,000 entry. Equity gained on principal adds $5,530/yr, while 5% annual appreciation compiles into $236,773 by year five. Five-year ROI reaches 41.31% and total cumulative return in cash sums $116,483. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,311/mo property income covering a $4,195/mo payment, not borrower’s personal income.
Single Family
Built in 2010
2.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $857,000 |
| 2013-01-16 | Sold | N/A |
| 2012-11-27 | Price change | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | N/A | N/A | $702,461 | 10.00% |
| 2023-03-13 | $5400.03 | -31.53% | $638,601 | 10.00% |
| 2022-03-13 | $7886.62 | 0.23% | $580,546 | N/A |
What's Special
Floored
Listed by: Elisa Griggs • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1849330
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
