21217 Washington St SPACE 32WalnutCA91789
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut at 21217 Washington St SPACE 32, Walnut, CA, 91789 uses $65,637 cash to close to unlock $3,795/yr annual cash flow and $316/mo monthly cash flow. Total monthly income runs $1,541/mo, and a $969/mo payment keeps the spread at $316/mo. Purchase price stands at $198,000, and rental yield measures 9.34% with $1,541/mo rent. Return on cash invested shows 25.69% in year one, and 5% annual appreciation builds toward $54,704 over five years. Five-year ROI reaches 133.91% and total cumulative return in cash records $87,892. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,541/mo property income covering a $969/mo payment rather than investor’s personal income.
Manufactured
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91789, Walnut, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,461 (100%) |
| Owner Occupied HU | 10,643 (79.1%) |
| Renter Occupied HU | 2,343 (17.4%) |
| Vacant Housing Units | 475 ( 3.5%) |
| Median Home Value | $947,000 |
| Average Home Value | $1,043,938 |
Housing Distribution
Address Breakdown
Residential
13,314
Single Family
13,072
Multi-Family
242
Businesses
1,832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eva Chen • Pinnacle Real Estate Group
Mls Name: CRMLS
Mls ID: #TR25266467