2121 S Pifer RdStar TanneryVA22654
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 2.11% gross rental yield, 2121 S Pifer Rd, Star Tannery, VA, 22654 in Star Tannery is priced for capital growth, not immediate cash flow. The $1,450,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $400,608 by year five, with $13,355/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.39) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $154,950.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.1% | 6.2% |
| Monthly Cash Flow | $(6,116) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,552 |
| Total Monthly Debt Service | $8,091 |
| DSCR Ratio | 0.32x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
34.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22654, Star Tannery, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 370 (100%) |
| Owner Occupied HU | 304 (82.2%) |
| Renter Occupied HU | 38 (10.3%) |
| Vacant Housing Units | 28 ( 7.6%) |
| Median Home Value | $451,351 |
| Average Home Value | $490,049 |
Housing Distribution
Address Breakdown
Residential
382
Single Family
382
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
34.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22654, Star Tannery, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 370 (100%) |
| Owner Occupied HU | 304 (82.2%) |
| Renter Occupied HU | 38 (10.3%) |
| Vacant Housing Units | 28 ( 7.6%) |
| Median Home Value | $451,351 |
| Average Home Value | $490,049 |
Housing Distribution
Address Breakdown
Residential
382
Single Family
382
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ken Smith • Sager Real Estate
Mls Name: Bright MLS
Mls ID: #VAFV2037060