2121 N Colter DrTucsonAZ85715
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play2121 N Colter Dr, Tucson, AZ, 85715 in Tucson is priced for appreciation, not yield. Rental yield 5.5%. At $550,000 with a 5.5% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $151,955 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.02) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $160,974.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 6.2% |
| Monthly Cash Flow | $(729) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,522 |
| Total Monthly Debt Service | $3,032 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85715, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,054 (100%) |
| Owner Occupied HU | 6,651 (60.2%) |
| Renter Occupied HU | 3,673 (33.2%) |
| Vacant Housing Units | 730 ( 6.6%) |
| Median Home Value | $371,921 |
| Average Home Value | $417,841 |
Housing Distribution
Address Breakdown
Residential
8,851
Single Family
7,490
Multi-Family
1,361
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85715, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,054 (100%) |
| Owner Occupied HU | 6,651 (60.2%) |
| Renter Occupied HU | 3,673 (33.2%) |
| Vacant Housing Units | 730 ( 6.6%) |
| Median Home Value | $371,921 |
| Average Home Value | $417,841 |
Housing Distribution
Address Breakdown
Residential
8,851
Single Family
7,490
Multi-Family
1,361
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices