2121 James M Wood Blvd APT 415Los AngelesCA90006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 2121 James M Wood Blvd APT 415, Los Angeles, CA, 90006 uses $99,450 cash to close to unlock $2,802/yr annual cash flow and $234/mo monthly cash flow. Total monthly income runs $2,089/mo, and a $1,468/mo payment keeps the spread at $234/mo. Purchase price stands at $299,999, and rental yield measures 8.36% with $2,089/mo rent. Return on cash invested shows 22.73% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 117.96% and total cumulative return in cash records $117,312. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,089/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Condo
Built in 1923
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90006, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,993 (100%) |
| Owner Occupied HU | 1,827 ( 8.3%) |
| Renter Occupied HU | 18,730 (85.2%) |
| Vacant Housing Units | 1,436 ( 6.5%) |
| Median Home Value | $896,358 |
| Average Home Value | $1,011,809 |
Housing Distribution
Address Breakdown
Residential
21,527
Single Family
8,018
Multi-Family
13,509
Businesses
2,018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Sarmiento • Keller Williams Sierra Madre
Mls Name: CLAW
Mls ID: #25584027