21206 Spring Creek RoadBuffalo CreekCO80425
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 21206 Spring Creek Road, Buffalo Creek, CO, 80425 in Buffalo Creek is priced for capital growth, not immediate cash flow. The $1,380,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $381,269 by year five, with $12,710/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $3,576.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 5.0% |
| Monthly Cash Flow | $0 | $1,200 |
City averages based on Buffalo Creek market data in our database. Property projections are estimates.
Single Family
Built in 1997
9.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80425, Buffalo Creek, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 143 (100%) |
| Owner Occupied HU | 59 (41.3%) |
| Renter Occupied HU | 33 (23.1%) |
| Vacant Housing Units | 51 (35.7%) |
| Median Home Value | $625,000 |
| Average Home Value | $644,915 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
9.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80425, Buffalo Creek, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 143 (100%) |
| Owner Occupied HU | 59 (41.3%) |
| Renter Occupied HU | 33 (23.1%) |
| Vacant Housing Units | 51 (35.7%) |
| Median Home Value | $625,000 |
| Average Home Value | $644,915 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: REcolorado as distributed by MLS GRID
Mls ID: #5405010