21200 Reason Ln, Waynesville, MO, 65583 | $292/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1442 sft

108 Shara Dr, Saint Robert, MO, 65584

3 Bed
2 Bath
1680 sft

110 N Davis Hollow Rd, Richland, MO, 65556

4 Bed
3 Bath
1184 sft

14075 Howard Ln, Dixon, MO, 65459

3 Bed
2 Bath
1604 sft

21117 Larson Rd, Waynesville, MO, 65583

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

TRACT 14 Highway 17, Crocker, MO, 65452

3 Bed
3 Bath
2257 sft

24506 State Road A, Richland, MO, 65556

3 Bed
2 Bath
1386 sft

20765 Sedalia Rd, Waynesville, MO, 65583

4 Bed
3 Bath
- sft

24395 Trolley Ln, Saint Robert, MO, 65584

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesville at 21200 Reason Ln, Waynesville, MO, 65583 uses $87,848 cash to close to unlock $3,500/yr annual cash flow and $292/mo monthly cash flow. Total monthly income runs $1,942/mo, and a $1,297/mo payment keeps the spread at $292/mo. Purchase price stands at $265,000, and rental yield measures 8.79% with $1,942/mo rent. Return on cash invested shows 23.89% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 124.26% and total cumulative return in cash records $109,155. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,942/mo property income covering a $1,297/mo payment rather than investor’s personal income.

Single Family

Built in 1996

1.06 Acres lot

$N/A/sqft

No HOA