2120 Vermont Ave NW APT 20WashingtonDC20001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 2120 Vermont Ave NW APT 20, Washington, DC, 20001 uses $91,163 cash to close to unlock $4,257/yr annual cash flow and $355/mo monthly cash flow. Total monthly income runs $2,390/mo, and a $1,346/mo payment keeps the spread at $355/mo. Purchase price stands at $275,000, and rental yield measures 10.43% with $2,390/mo rent. Return on cash invested shows 24.58% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 129.49% and total cumulative return in cash records $118,043. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,390/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 2006
100 sqft lot
$N/A/sqft
$356 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20001, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,258 (100%) |
| Owner Occupied HU | 7,610 (24.3%) |
| Renter Occupied HU | 19,069 (61.0%) |
| Vacant Housing Units | 4,579 (14.6%) |
| Median Home Value | $858,542 |
| Average Home Value | $926,439 |
Housing Distribution
Address Breakdown
Residential
29,069
Single Family
8,083
Multi-Family
20,986
Businesses
1,943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A