2120 SW 29th St Unit 1TroutdaleOR97060
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 2120 SW 29th St Unit 1, Troutdale, OR, 97060 in Troutdale at $249,800 earns $1,690/mo in rent and nets $182/mo after the $1,123/mo payment, a 8.12% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $69,015 over five years. Ziffy Mortgage underwrites this on a 1.50 DSCR without U.S. credit history. With $2,301/yr in principal paydown, total projected return reaches $106,292.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $182 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,690 |
| Total Monthly Debt Service | $1,408 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97060, Troutdale, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,051 (100%) |
| Owner Occupied HU | 5,223 (64.9%) |
| Renter Occupied HU | 2,547 (31.6%) |
| Vacant Housing Units | 281 ( 3.5%) |
| Median Home Value | $461,456 |
| Average Home Value | $491,208 |
Housing Distribution
Address Breakdown
Residential
7,871
Single Family
6,780
Multi-Family
1,091
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97060, Troutdale, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,051 (100%) |
| Owner Occupied HU | 5,223 (64.9%) |
| Renter Occupied HU | 2,547 (31.6%) |
| Vacant Housing Units | 281 ( 3.5%) |
| Median Home Value | $461,456 |
| Average Home Value | $491,208 |
Housing Distribution
Address Breakdown
Residential
7,871
Single Family
6,780
Multi-Family
1,091
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices