2120 S Alston AveDurhamNC27707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at 2120 S Alston Ave, Durham, NC, 27707 priced at $360,000 converts $3,100/mo rent into $906/mo cash flow after a $1,762/mo obligation. Total monthly income equals $3,100/mo, and annual cash flow totals $10,872/yr on $119,340 invested. Return on cash invested prints 29.02% in year one, and rental yield reads 10.33% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 151.55% and total cumulative return in cash sums $180,861. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,100/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2001
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27707, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,539 (100%) |
| Owner Occupied HU | 9,060 (38.5%) |
| Renter Occupied HU | 12,484 (53.0%) |
| Vacant Housing Units | 1,995 ( 8.5%) |
| Median Home Value | $476,975 |
| Average Home Value | $520,735 |
Housing Distribution
Address Breakdown
Residential
22,469
Single Family
15,431
Multi-Family
7,038
Businesses
1,397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CHRISTIAN Romero Pinzon • CRP REAL ESTATE LLC
Mls Name: Doorify MLS
Mls ID: #10121023