2120 Prospect Dr NESaint CloudMN56304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Cloud at 2120 Prospect Dr NE, Saint Cloud, MN, 56304 priced at $249,898 pairs $2,327/mo rent with $767/mo cash flow after a $1,223/mo payment. Total monthly income equals $2,327/mo, and annual cash flow comes to $9,200/yr on $82,841 invested. Return on cash invested is 31.01% in year one, and rental yield stands at 11.17% on a $249,898 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,042 by year five. Five-year ROI measures 162.47% and total cumulative return in cash reaches $134,594. For financing, Ziffy Mortgage’s DSCR program evaluates $2,327/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Skip Halverson • RE/MAX Results
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6690267
Disclaimer: Based on information submitted to the MLS GRID as of 2025-04-09 09:57:53 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#28) By searching NorthstarMLS listings you agree to the [NorthstarMLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)