Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bedford at 2120 Pine Thicket Ct, Bedford, TX, 76021 at $540,000 posts ROI 19.73% with from $3,816/mo rent. Total monthly income equals $3,816/mo. Return on cash invested measures 19.73% and rental yield reads 8.48% at the current $540,000. Equity gained on principal adds $3,485/yr, and 5% annual appreciation supports $149,192 by year five. Five-year ROI prints 103.16% and total cumulative return in cash totals $183,266. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,816/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1984
0.31 Acres lot
$N/A/sqft
$296 annually HOA
Neighborhood data shown for ZIP Code: 76021, Bedford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,294 (100%) |
| Owner Occupied HU | 8,683 (53.3%) |
| Renter Occupied HU | 6,937 (42.6%) |
| Vacant Housing Units | 674 ( 4.1%) |
| Median Home Value | $392,855 |
| Average Home Value | $450,494 |
Residential
16,001
Single Family
10,007
Multi-Family
5,994
Businesses
924
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $540,000 |
| 2014-09-30 | Listing removed | $300,000 |
| 2014-09-04 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2826.83 | -41.42% | $557,312 | 5.26% |
| 2023-02-13 | $4825.75 | -2.51% | $529,443 | 12.88% |
| 2022-02-13 | $4949.98 | 1.83% | $469,044 | 18.14% |
Listed by: Donna Patrick • Smart Realty
Mls Name: NTREIS
Mls ID: #20833374
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
