2120 PANIOLO DRBoerneTX78006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boerne at 2120 PANIOLO DR, Boerne, TX, 78006 priced at $355,000 converts $2,674/mo rent into $53/mo cash flow after a $1,738/mo obligation. Total monthly income equals $2,674/mo, and annual cash flow totals $633/yr on $117,683 invested. Return on cash invested prints 20.45% in year one, and rental yield reads 9.04% against a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation compiles into $98,080 by year five. Five-year ROI reaches 107.29% and total cumulative return in cash sums $126,264. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,674/mo property income covering a $1,738/mo payment, not borrower’s personal income.
Townhouse
Built in 2021
1,437 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Housing Distribution
Address Breakdown
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Audra Miller • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1826480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.