2120 Old Sawmill RdHarrisonburgVA22802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisonburg at 2120 Old Sawmill Rd, Harrisonburg, VA, 22802 earns $272/mo cash flow from $1,168/mo rent with a $734/mo payment. Total monthly income totals $1,168/mo, and annual cash flow totals $3,259/yr on $49,692 capital. ROI tracks 26.47% on current figures, and rental yield reads 9.35% at a $149,900 purchase. Equity gained on principal adds $967/yr, and 5% annual appreciation supports $41,415 over five years. Five-year ROI reaches 137.77% and total cumulative return in cash sums $68,459. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,168/mo property income instead of your personal income.
Single Family
Built in 1984
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,770 (100%) |
| Owner Occupied HU | 6,055 (51.4%) |
| Renter Occupied HU | 5,094 (43.3%) |
| Vacant Housing Units | 621 ( 5.3%) |
| Median Home Value | $337,373 |
| Average Home Value | $376,202 |
Housing Distribution
Address Breakdown
Residential
11,172
Single Family
10,123
Multi-Family
1,049
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carlos Madrid • My House Realty LLC
Mls Name: CAAR
Mls ID: #669400