2120 Niagara Drive, Bellingham, WA, 98229 | 5.81% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1812 sft

6003 Pacific Heights Dr, Ferndale, WA, 98248

3 Bed
2 Bath
2107 sft

1725 Aaron Drive, Lynden, WA, 98264

3 Bed
3 Bath
1765 sft

1301 Woodfield Dr, Lynden, WA, 98264

3 Bed
2 Bath
1702 sft

7947 E Golf Course Drive, Blaine, WA, 98230

Nearby investment properties with comparable prices

2 Bed
2 Bath
1023 sft

1201 13th Street #301, Bellingham, WA, 98225

3 Bed
1 Bath
1528 sft

1506 12th Street, Anacortes, WA, 98221

3 Bed
2 Bath
1640 sft

1502 Bowfin Court, Lynden, WA, 98264

3 Bed
2 Bath
1768 sft

1354 E Village Lane #A, Bellingham, WA, 98226

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellingham at 2120 Niagara Drive, Bellingham, WA, 98229 generates $3,581/mo in rent, after a $3,617/mo payment. Total monthly income is $3,581/mo. Return on cash invested sits at 15.81% in year one, and rental yield is 5.81% on a $739,000 entry. Equity gained on principal adds $4,769/yr, while 5% annual appreciation builds toward $204,172 over five years. Five-year ROI reaches 80.58% and total cumulative return in cash sums $195,920. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,581/mo property income rather than buyer’s personal income.

Single Family

Built in 1972

8,276 sqft lot

$N/A/sqft

No HOA