2120 Lila Sky LnFriendswoodTX77546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Friendswood at 2120 Lila Sky Ln, Friendswood, TX, 77546 priced at $649,989 converts $4,798/mo rent into $14/mo cash flow after a $3,181/mo obligation. Total monthly income equals $4,798/mo, and annual cash flow totals $164/yr on $213,846 invested. Return on cash invested prints 20.14% in year one, and rental yield reads 8.86% against a $649,989 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,580 by year five. Five-year ROI reaches 105.59% and total cumulative return in cash sums $225,790. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,798/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2025
9,273 sqft lot
$N/A/sqft
$1,950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77546, Friendswood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,116 (100%) |
| Owner Occupied HU | 15,639 (74.1%) |
| Renter Occupied HU | 4,813 (22.8%) |
| Vacant Housing Units | 664 ( 3.1%) |
| Median Home Value | $384,019 |
| Average Home Value | $441,191 |
Housing Distribution
Address Breakdown
Residential
20,364
Single Family
17,359
Multi-Family
3,005
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobbie Alexander • Alexander Properties
Mls Name: HAR
Mls Provider:
Mls ID: #64078940
Disclaimer: Copyright 2026, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.