2120 Davis St, Fairmont, WV, 26554 | $507/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
754 sft

1117 University Ave STE 404, Morgantown, WV, 26505

3 Bed
2 Bath
1293 sft

141 Grove St, Westover, WV, 26501

Motivated Seller+ 1 more

3 Bed
2 Bath
1331 sft

128 Hartland Ave, Clarksburg, WV, 26301

4 Bed
3 Bath
1652 sft

119 Washington Ave, Clarksburg, WV, 26301

Nearby investment properties with comparable prices

3 Bed
1 Bath
960 sft

1829 Crooked Run Rd, Clarksburg, WV, 26301

4 Bed
4 Bath
1484 sft

5309 University Commons Dr #5309, Star City, WV, 26505

- Bed
- Bath
- sft

57 White Bird Way, Clarksburg, WV, 26301

3 Bed
2 Bath
1344 sft

128 M Rd, Arthurdale, WV, 26520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairmont at 2120 Davis St, Fairmont, WV, 26554 uses $71,273 cash to close to unlock $6,088/yr annual cash flow and $507/mo monthly cash flow. Total monthly income runs $1,751/mo, and a $1,052/mo payment keeps the spread at $507/mo. Purchase price stands at $215,000, and rental yield measures 9.77% with $1,751/mo rent. Return on cash invested shows 28.45% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 148.15% and total cumulative return in cash records $105,589. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,751/mo property income covering a $1,052/mo payment rather than investor’s personal income.

Single Family

Built in 1949

0.48 Acres lot

$N/A/sqft

No HOA