212 Wilson StPembrokeVA24136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 212 Wilson St, Pembroke, VA, 24136 with 5% annual appreciation on a $115,000 basis while $883/mo rent supports operations. Total monthly income totals $883/mo and a $563/mo payment preserves $195/mo for cash returns. Annual cash flow comes to $2,345/yr on $38,123 deployed, and return on cash invested reaches 26.06% in year one. Equity gained on principal adds $742/yr, and five-year appreciation sums $31,772 alongside rental yield of 9.21%. Five-year ROI measures 135.63% and total cumulative return in cash totals $51,705.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $883/mo property income versus a $563/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24136, Pembroke, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,672 (100%) |
| Owner Occupied HU | 1,118 (66.9%) |
| Renter Occupied HU | 311 (18.6%) |
| Vacant Housing Units | 243 (14.5%) |
| Median Home Value | $224,107 |
| Average Home Value | $320,380 |
Housing Distribution
Address Breakdown
Residential
1,331
Single Family
1,304
Multi-Family
27
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices