Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yoakum at 212 Whitfield St, Yoakum, TX, 77995 priced at $174,900 pairs $1,335/mo rent with $91/mo cash flow after a $856/mo payment. Total monthly income equals $1,335/mo, and annual cash flow comes to $1,096/yr on $57,979 invested. Return on cash invested is 21.8% in year one, and rental yield stands at 9.16% on a $174,900 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,322 by year five. Five-year ROI measures 114.25% and total cumulative return in cash reaches $66,240. For financing, Ziffy Mortgage’s DSCR program evaluates $1,335/mo property income against a $856/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1935
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listed for sale | $174,900 |
| 2023-04-07 | Listing removed | N/A |
| 2022-09-20 | Price change | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | N/A | N/A | $139,899 | 10.00% |
| 2023-06-03 | $824.20 | N/A | $127,181 | 10.00% |
| 2022-06-03 | N/A | N/A | $115,619 | 10.00% |
Listed by: Lena Manning • Manning Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #37517205
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
