Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waldeck at 212 Waldeck Rd, Waldeck, TX, 78946 priced at $1,249,000 pairs $2,005/mo rent with after a $6,113/mo payment. Total monthly income equals $2,005/mo. Return on cash invested is -0.02% in year one, and rental yield stands at 1.93% on a $1,249,000 basis. Equity gained on principal adds $8,060/yr, and 5% annual appreciation accumulates to $345,076 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $2,005/mo property income against a $6,113/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1918
33.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78946, Ledbetter, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 363 (60.0%) |
| Renter Occupied HU | 70 (11.6%) |
| Vacant Housing Units | 172 (28.4%) |
| Median Home Value | $244,048 |
| Average Home Value | $334,821 |
Residential
554
Single Family
554
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $1,249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $1,481,404 | -2.67% |
| 2023-02-12 | $2034.16 | -16.00% | $1,522,113 | 34.41% |
| 2022-02-12 | $2421.51 | 18.45% | $1,132,474 | 63.57% |
Listed by: Betty Melton • Hodde Real Estate Company
Mls Name: HAR
Mls Provider:
Mls ID: #74685384
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
