Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Early at 212 Skyview Dr, Early, TX, 76802 generates $2,281/mo in rent, after a $1,703/mo payment. Total monthly income is $2,281/mo. Return on cash invested sits at 17.9% in year one, and rental yield is 7.87% on a $348,000 entry. Equity gained on principal adds $2,246/yr, while 5% annual appreciation builds toward $96,146 over five years. Five-year ROI reaches 93.26% and total cumulative return in cash sums $107,590. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,281/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76802, Early, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,606 (100%) |
| Owner Occupied HU | 1,710 (65.6%) |
| Renter Occupied HU | 573 (22.0%) |
| Vacant Housing Units | 323 (12.4%) |
| Median Home Value | $234,066 |
| Average Home Value | $260,566 |
Residential
2,285
Single Family
2,130
Multi-Family
155
Businesses
197
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $348,000 |
| 2022-01-24 | Sold | N/A |
| 2021-12-29 | Pending sale | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $5461.06 | 23.25% | $299,750 | 6.68% |
| 2023-04-03 | $4430.75 | -25.59% | $280,970 | 0.28% |
| 2022-04-03 | $5954.69 | N/A | $280,190 | 49.20% |
Listed by: Cathryn Davis • Texas Goldstar Real Estate
Mls Name: NTREIS
Mls ID: #20890245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
