Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 212 Shamrock Rd, Charlottesville, VA, 22903 offers $3,046/mo rent that, after a $2,202/mo payment, leaves $357/mo cash flow. Total monthly income is $3,046/mo, and annual cash flow is $4,279/yr on $149,142 cash. Return on cash invested measures 22.78% in year one, and rental yield stands at 8.12% at a $449,900 entry. Equity gained on principal adds $2,903/yr while 5% annual appreciation compounds into $124,299 by year five. Five-year ROI records 117.95% and total cumulative return in cash reaches $175,918. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,046/mo property income versus a $2,202/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1946
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $449,900 |
| 2025-04-01 | Pending sale | $449,900 |
| 2025-03-17 | Price change | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $3459.18 | 4.75% | $347,100 | 2.69% |
| 2023-06-04 | $3302.40 | 152.85% | $338,000 | 24.22% |
| 2022-06-04 | $1306.08 | -43.65% | $272,100 | 11.52% |
Listed by: Craig Anders • Cottonwood Commercial LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #665329
