212 Park Terrace Ct SE APT 72, Vienna, VA, 22180 | $272/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

212 Park Terrace Ct SE APT 72, Vienna, VA, 22180 | $272/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
697 sft

9480 Virginia Center Blvd SUITE 328, Vienna, VA, 22181

1 Bed
1 Bath
698 sft

9487 Fairfax Blvd APT 203, Fairfax, VA, 22031

1 Bed
1 Bath
669 sft

2765 Centerboro Dr APT 362, Vienna, VA, 22181

1 Bed
1 Bath
863 sft

10300 Appalachian Cir APT 112, Oakton, VA, 22124

Nearby investment properties with comparable prices

3 Bed
2 Bath
1220 sft

10174 Wilmington St, Manassas, VA, 20109

2 Bed
2 Bath
1091 sft

8083 Lacy Dr APT 104, Manassas, VA, 20109

1 Bed
1 Bath
676 sft

4480 Market Commons Dr UNIT 512, Fairfax, VA, 22033

2 Bed
1 Bath
889 sft

13513 Orchard Dr #3513, Clifton, VA, 20124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vienna at 212 Park Terrace Ct SE APT 72, Vienna, VA, 22180 generates $2,298/mo in rent and, after a $1,659/mo payment, leaves $272/mo in cash flow. Total monthly income is $2,298/mo, and annual cash flow is $3,261/yr on $112,379 invested. Return on cash invested sits at 22.81% in year one, and rental yield is 8.13% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 118.13% and total cumulative return in cash sums $132,748. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,298/mo property income rather than buyer’s personal income.

Condo

Built in 1963

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this fully renovated 2-bedroom, 1-bath condo, perfectly located just one block from Maple Ave in the heart of downtown Vienna. This end-unit home has been professionally remodeled from top to bottom, featuring brand-new kitchen cabinets with premium quartz countertops, new stainless steel appliances, an upgraded bathroom, new lighting throughout, new flooring, and fresh paint. Enjoy abundant natural light, peaceful views of a large open green space, and a spacious private balcony. The community offers ample parking, and the condo fee conveniently includes gas and water. Residents also enjoy private community access with annual pool passes and staffed lifeguards. Located within the sought-after Vienna school pyramidVienna Elementary, Thoreau Middle, and Madison Highthis home provides unparalleled convenience. Walk to Whole Foods, Giant, popular restaurants, and the Vienna Community Center. Youre also just minutes from Tysons Corner, I-495, and I-66, making commuting effortless. Dont miss this opportunity to own a meticulously updated, move-in ready condo in one of Northern Virginias most desirable locations!