Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 212 NE Rosamond St, Burleson, TX, 76028 at $319,900 posts ROI 28.03% with $718/mo cash flow from $2,993/mo rent. Total monthly income equals $2,993/mo, and annual cash flow records $8,615/yr on $106,047 to close. Return on cash invested measures 28.03% and rental yield reads 11.23% at the current $319,900. Equity gained on principal adds $2,064/yr, and 5% annual appreciation supports $88,382 by year five. Five-year ROI prints 147.61% and total cumulative return in cash totals $156,536.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,993/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $319,900 |
| 2025-01-16 | Price change | $325,000 |
| 2024-11-26 | Listed for sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1168.99 | -2.86% | $330,773 | -0.75% |
| 2023-02-13 | $1203.42 | N/A | $333,264 | 21.03% |
| 2022-02-13 | N/A | N/A | $275,346 | 19.75% |
Listed by: Jeff Smith • Peak Point Real Estate
Mls Name: NTREIS
Mls ID: #20785759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
