212 N Lincoln StHillsboroKS67063
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow212 N Lincoln St, Hillsboro, KS, 67063 in Hillsboro earns its strong cash-flow label: 14.88% yield, $1,612/mo rent, $706/mo net income, DSCR 2.76. The $130,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $35,917 by year five. Combined with $1,197/yr in principal paydown, total projected return reaches $95,237.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.9% | 7.0% |
| Monthly Cash Flow | $706 | $350 |
City averages based on Hillsboro market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,612 |
| Total Monthly Debt Service | $853 |
| DSCR Ratio | 1.89x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67063, Hillsboro, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,572 (100%) |
| Owner Occupied HU | 1,042 (66.3%) |
| Renter Occupied HU | 316 (20.1%) |
| Vacant Housing Units | 214 (13.6%) |
| Median Home Value | $144,588 |
| Average Home Value | $169,669 |
Housing Distribution
Address Breakdown
Residential
1,454
Single Family
1,400
Multi-Family
54
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67063, Hillsboro, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,572 (100%) |
| Owner Occupied HU | 1,042 (66.3%) |
| Renter Occupied HU | 316 (20.1%) |
| Vacant Housing Units | 214 (13.6%) |
| Median Home Value | $144,588 |
| Average Home Value | $169,669 |
Housing Distribution
Address Breakdown
Residential
1,454
Single Family
1,400
Multi-Family
54
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices