212 Hillside DrBaldwin CityKS66006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baldwin City at 212 Hillside Dr, Baldwin City, KS, 66006 offers a 10.66% rental yield on a $349,100 purchase with $3,102/mo rent. Total monthly income registers $3,102/mo, and a $1,709/mo payment leaves $717/mo available for distribution. Annual cash flow reaches $8,610/yr on $115,727 to close, and return on cash invested stands at 27.35% in year one. Equity gained on principal adds $2,253/yr while 5% annual appreciation supports $96,450 over five years. Portfolio math shows five-year ROI at 143.6% and total cumulative return in cash at $166,183. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,102/mo property income against a $1,709/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
7,866 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66006, Baldwin City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,163 (100%) |
| Owner Occupied HU | 2,351 (74.3%) |
| Renter Occupied HU | 650 (20.6%) |
| Vacant Housing Units | 162 ( 5.1%) |
| Median Home Value | $358,486 |
| Average Home Value | $416,809 |
Housing Distribution
Address Breakdown
Residential
2,701
Single Family
2,671
Multi-Family
30
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A