212 Edisto StJohnstonSC29832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnston at 212 Edisto St, Johnston, SC, 29832 at $180,000 posts ROI 31.16% with $560/mo cash flow from $1,631/mo rent. Total monthly income equals $1,631/mo, and annual cash flow records $6,714/yr on $59,670 to close. Return on cash invested measures 31.16% and rental yield reads 10.87% at the current $180,000. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 by year five. Five-year ROI prints 162.9% and total cumulative return in cash totals $97,205.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,631/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1940
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29832, Johnston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,457 (100%) |
| Owner Occupied HU | 1,550 (63.1%) |
| Renter Occupied HU | 601 (24.5%) |
| Vacant Housing Units | 306 (12.5%) |
| Median Home Value | $188,014 |
| Average Home Value | $257,682 |
Housing Distribution
Address Breakdown
Residential
2,007
Single Family
1,983
Multi-Family
24
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donald Thompson • Vander Morgan Realty
Mls Name: Aiken MLS
Mls ID: #220684