212 Dylan WayMidlothianTX76065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midlothian at 212 Dylan Way, Midlothian, TX, 76065 offers $2,686/mo rent that, after a $1,547/mo payment, leaves $439/mo cash flow. Total monthly income is $2,686/mo, and annual cash flow is $5,263/yr on $104,751 cash. Return on cash invested measures 24.93% in year one, and rental yield stands at 10.2% at a $315,990 entry. Equity gained on principal adds $2,039/yr while 5% annual appreciation compounds into $87,302 by year five. Five-year ROI records 131% and total cumulative return in cash reaches $137,224. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,686/mo property income versus a $1,547/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Housing Distribution
Address Breakdown
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CB JENI Homes
Mls Name: CB Jeni Homes
Mls Provider:
Mls ID: #N/A