212 Crescent CtBrisbaneCA94005
INVESTMENT ANALYSIS
Investment Verdict
Solid Income212 Crescent Ct, Brisbane, CA, 94005 in Brisbane carries a 1.50 coverage ratio, rent of $4,711/mo is 1.50 times the $3,148/mo payment. Rental yield 8.08%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $700,000 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $193,397; total projected cumulative return: $289,898.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 5.2% |
| Monthly Cash Flow | $(616) | $300 |
City averages based on Brisbane market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,711 |
| Total Monthly Debt Service | $4,052 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94005, Brisbane, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,044 (100%) |
| Owner Occupied HU | 1,231 (60.2%) |
| Renter Occupied HU | 715 (35.0%) |
| Vacant Housing Units | 98 ( 4.8%) |
| Median Home Value | $1,507,647 |
| Average Home Value | $1,447,922 |
Housing Distribution
Address Breakdown
Residential
1,950
Single Family
1,541
Multi-Family
409
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94005, Brisbane, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,044 (100%) |
| Owner Occupied HU | 1,231 (60.2%) |
| Renter Occupied HU | 715 (35.0%) |
| Vacant Housing Units | 98 ( 4.8%) |
| Median Home Value | $1,507,647 |
| Average Home Value | $1,447,922 |
Housing Distribution
Address Breakdown
Residential
1,950
Single Family
1,541
Multi-Family
409
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLSListings Inc
Mls ID: #ML82040624