Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jarrell at 212 2nd St, Jarrell, TX, 76537 earns $610/mo cash flow from $2,801/mo rent with a $1,508/mo payment. Total monthly income totals $2,801/mo, and annual cash flow totals $7,323/yr on $102,102 capital. ROI tracks 27.08% on current figures, and rental yield reads 10.91% at a $307,999 purchase. Equity gained on principal adds $1,987/yr, and 5% annual appreciation supports $85,094 over five years. Five-year ROI reaches 142.56% and total cumulative return in cash sums $145,551. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,801/mo property income instead of your personal income.
Manufactured
Built in 1932
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $307,999 |
| 2024-08-13 | Price change | $429,999 |
| 2024-08-13 | Price change | $309,799 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $3341.28 | -18.03% | $162,147 | -10.76% |
| 2022-08-16 | $4076.33 | 43.64% | $181,705 | 48.52% |
| 2021-08-16 | $2837.91 | -0.20% | $122,345 | 3.47% |
Listed by: Zehra Zafar • Dash Realty
Mls Name: HAR
Mls Provider:
Mls ID: #89732762
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
