212 25th St #EAvalonNJ08202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avalon at 212 25th St #E, Avalon, NJ, 08202 listed at $1,875,000 pairs $4,200/mo rent with a $9,177/mo payment. Total monthly income runs $4,200/mo. Return on cash invested measures 2.27% in year one, and rental yield registers 2.69% at a $1,875,000 basis. Equity gained on principal adds $12,099/yr, and annual property appreciation at 5% supports $518,028 by year five. Five-year ROI tracks 9.4% and total cumulative return in cash totals $57,110. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,200/mo property income relative to a $9,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08202, Avalon, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,849 (100%) |
| Owner Occupied HU | 625 (10.7%) |
| Renter Occupied HU | 73 ( 1.2%) |
| Vacant Housing Units | 5,151 (88.1%) |
| Median Home Value | $1,636,598 |
| Average Home Value | $1,600,528 |
Housing Distribution
Address Breakdown
Residential
1,827
Single Family
1,813
Multi-Family
14
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol DiGraci • WEICHERT REALTORS - WESTFIELD
Mls Name: CMCAOR
Mls ID: #253128