2119 Pendleton StMemphisTN38114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Memphis at 2119 Pendleton St, Memphis, TN, 38114 uses $33,780 cash to close to unlock $2,121/yr annual cash flow and $177/mo monthly cash flow. Total monthly income runs $787/mo, and a $499/mo payment keeps the spread at $177/mo. Purchase price stands at $101,900, and rental yield measures 9.27% with $787/mo rent. Return on cash invested shows 26.19% in year one, and 5% annual appreciation builds toward $28,153 over five years. Five-year ROI reaches 136.31% and total cumulative return in cash records $46,044. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $787/mo property income covering a $499/mo payment rather than investor’s personal income.
Single Family
Built in 1950
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38114, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 4,276 (35.7%) |
| Renter Occupied HU | 5,603 (46.7%) |
| Vacant Housing Units | 2,113 (17.6%) |
| Median Home Value | $87,799 |
| Average Home Value | $198,849 |
Housing Distribution
Address Breakdown
Residential
10,673
Single Family
10,197
Multi-Family
476
Businesses
746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices