21187 Dutruch Rd #FBushLA70431
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Bush rental at 21187 Dutruch Rd #F, Bush, LA, 70431 sits in the solid-income band: 9.19% gross yield, $1,176/mo rent, $225/mo net after the $690/mo debt service, DSCR 1.70. Entry price of $153,500 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $42,409 and $1,414/yr in principal reduction bring total cumulative return to $72,737.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 7.0% |
| Monthly Cash Flow | $225 | $450 |
City averages based on Bush market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,176 |
| Total Monthly Debt Service | $890 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
3.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70431, Bush, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,920 (100%) |
| Owner Occupied HU | 2,325 (79.6%) |
| Renter Occupied HU | 307 (10.5%) |
| Vacant Housing Units | 288 ( 9.9%) |
| Median Home Value | $367,822 |
| Average Home Value | $405,738 |
Housing Distribution
Address Breakdown
Residential
2,264
Single Family
2,264
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
3.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70431, Bush, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,920 (100%) |
| Owner Occupied HU | 2,325 (79.6%) |
| Renter Occupied HU | 307 (10.5%) |
| Vacant Housing Units | 288 ( 9.9%) |
| Median Home Value | $367,822 |
| Average Home Value | $405,738 |
Housing Distribution
Address Breakdown
Residential
2,264
Single Family
2,264
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sally Ansel • Ansel & Allen Real Estate,LLC
Mls Name: GSREIN
Mls Provider:
Mls ID: #2491234
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.