2118 Schwab Ct APT APensacolaFL32504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pensacola at 2118 Schwab Ct APT A, Pensacola, FL, 32504 priced at $174,900 pairs $1,402/mo rent with $241/mo cash flow after a $856/mo payment. Total monthly income equals $1,402/mo, and annual cash flow comes to $2,897/yr on $57,979 invested. Return on cash invested is 24.9% in year one, and rental yield stands at 9.62% on a $174,900 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,322 by year five. Five-year ROI measures 130.27% and total cumulative return in cash reaches $75,528. For financing, Ziffy Mortgage’s DSCR program evaluates $1,402/mo property income against a $856/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1980
1,742 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Walden • KELLER WILLIAMS REALTY GULF COAST
Mls Name: PAR
Mls Provider:
Mls ID: #657465
Disclaimer: Copyright 2025 by the Multiple Listing Service of the Pensacola Association of REALTORS. This information is believed to be accurate but is not guaranteed. Subject to verification by all parties. This data is copyrighted and may not be transmitted, retransmitted, copied, framed, repurposed, or altered in any way for any other site, individual and/or purpose without the express written permission of the Multiple Listing Service of the Pensacola Association of REALTORS. Florida recognizes single and transaction agency relationships. Information deemed reliable but not guaranteed. Any use of search facilities of data on this site, other than by a consumer looking to purchase real estate, is prohibited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.