2118 Clay StAshlandNE68003
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 2118 Clay St, Ashland, NE, 68003 in Ashland worth modelling. At $254,900 with a 8.86% gross yield, the $1,882/mo rent leaves $160/mo after the $1,146/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.64 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $70,424 by year five; $2,348/yr in principal reduction adds further equity. Total projected return: $107,679.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $160 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,882 |
| Total Monthly Debt Service | $1,620 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1898
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68003, Ashland, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,762 (100%) |
| Owner Occupied HU | 1,690 (61.2%) |
| Renter Occupied HU | 599 (21.7%) |
| Vacant Housing Units | 473 (17.1%) |
| Median Home Value | $305,510 |
| Average Home Value | $359,666 |
Housing Distribution
Address Breakdown
Residential
2,377
Single Family
2,244
Multi-Family
133
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1898
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68003, Ashland, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,762 (100%) |
| Owner Occupied HU | 1,690 (61.2%) |
| Renter Occupied HU | 599 (21.7%) |
| Vacant Housing Units | 473 (17.1%) |
| Median Home Value | $305,510 |
| Average Home Value | $359,666 |
Housing Distribution
Address Breakdown
Residential
2,377
Single Family
2,244
Multi-Family
133
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices