Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2117 Vega Ct, Grand Prairie, TX, 75050 earns $456/mo cash flow from $3,692/mo rent with a $2,080/mo payment. Total monthly income totals $3,692/mo, and annual cash flow totals $5,476/yr on $140,888 capital. ROI tracks 23.8% on current figures, and rental yield reads 10.42% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 125.57% and total cumulative return in cash sums $176,909. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,692/mo property income instead of your personal income.
Single Family
Built in 1972
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Date | Event | Price |
|---|---|---|
| 2025-02-27 | Listed for sale | $425,000 |
| 2021-12-15 | Sold | N/A |
| 2021-11-20 | Pending sale | $393,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-27 | $9619.21 | -1.74% | $427,370 | 0.42% |
| 2023-02-27 | $9789.60 | 1.49% | $425,580 | 12.36% |
| 2022-02-27 | $9645.68 | 98.20% | $378,760 | 22.57% |
Listed by: Jennifer Menting • Fathom Realty
Mls Name: NTREIS
Mls ID: #20853145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
