Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in The Colony at 2117 Torin St, The Colony, TX, 75056 earns from $4,778/mo rent with a $3,573/mo payment. Total monthly income totals $4,778/mo. ROI tracks 17.6% on current figures, and rental yield reads 7.85% at a $730,000 purchase. Equity gained on principal adds $4,711/yr, and 5% annual appreciation supports $201,686 over five years. Five-year ROI reaches 91.76% and total cumulative return in cash sums $220,382. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,778/mo property income instead of your personal income.
Single Family
Built in 2010
6,926 sqft lot
$N/A/sqft
$960 annually HOA
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $730,000 |
| 2022-12-08 | Sold | N/A |
| 2022-11-07 | Pending sale | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $11562.85 | 5.31% | $668,573 | 6.14% |
| 2023-05-29 | $10979.42 | 29.97% | $629,920 | 33.49% |
| 2022-05-29 | $8447.89 | 8.35% | $471,900 | 5.07% |
Listed by: Daniel Rosser • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20950270
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
