Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2117 Pinwood Cir, Arlington, TX, 76001 offers $4,663/mo rent that, after a $2,203/mo payment, leaves $1,463/mo cash flow. Total monthly income is $4,663/mo, and annual cash flow is $17,550/yr on $149,175 cash. Return on cash invested measures 31.67% in year one, and rental yield stands at 12.43% at a $450,000 entry. Equity gained on principal adds $2,904/yr while 5% annual appreciation compounds into $124,327 by year five. Five-year ROI records 167.15% and total cumulative return in cash reaches $249,342. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,663/mo property income versus a $2,203/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $1664.52 | -51.02% | $385,577 | -0.41% |
| 2023-07-01 | $3398.56 | -2.17% | $387,170 | 24.63% |
| 2022-07-01 | $3474.00 | 1.69% | $310,661 | 20.49% |
Listed by: Bari Mcglothlin • Mountain Creek Real Estate,LLC
Mls Name: NTREIS
Mls ID: #20985596
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
