Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Paso at 2117 N Raynor St, El Paso, TX, 79930 uses $49,725 cash to close to unlock $2,166/yr annual cash flow and $181/mo monthly cash flow. Total monthly income runs $1,247/mo, and a $734/mo payment keeps the spread at $181/mo. Purchase price stands at $150,000, and rental yield measures 9.98% with $1,247/mo rent. Return on cash invested shows 24.26% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 127.48% and total cumulative return in cash records $63,390. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,247/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in 1922
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79930, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,260 (100%) |
| Owner Occupied HU | 5,092 (45.2%) |
| Renter Occupied HU | 5,064 (45.0%) |
| Vacant Housing Units | 1,104 ( 9.8%) |
| Median Home Value | $168,584 |
| Average Home Value | $200,479 |
Residential
10,157
Single Family
10,151
Multi-Family
6
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Elizabeth Bustamante • EP STAR REALTY, LLC
Mls Name: GEPAR
Mls ID: #935211
