2116 West Crystal Springs RoadJanesvilleWI53545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Janesville at 2116 West Crystal Springs Road, Janesville, WI, 53545 generates $3,491/mo in rent and, after a $1,957/mo payment, leaves $808/mo in cash flow. Total monthly income is $3,491/mo, and annual cash flow is $9,690/yr on $132,567 invested. Return on cash invested sits at 27.22% in year one, and rental yield is 10.48% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 142.74% and total cumulative return in cash sums $189,224. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,491/mo property income rather than buyer’s personal income.
Condo
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53545, Janesville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,704 (100%) |
| Owner Occupied HU | 6,471 (60.5%) |
| Renter Occupied HU | 3,719 (34.7%) |
| Vacant Housing Units | 514 ( 4.8%) |
| Median Home Value | $244,746 |
| Average Home Value | $277,335 |
Housing Distribution
Address Breakdown
Residential
10,724
Single Family
9,079
Multi-Family
1,645
Businesses
880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Thomas • George Realty & Auction
Mls Name: WIREX MLS
Mls ID: #2011631