2116 Iron Bridge RdHavanaFL32333
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 2116 Iron Bridge Rd, Havana, FL, 32333 in Havana: $2,444/mo in rent, $752/mo net, 11.5% gross yield, all on a $255,000 acquisition. The 2.13 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $70,452 in value, and $2,349/yr in principal paydown steadily builds equity. Projected total cumulative return: $145,559.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 7.0% |
| Monthly Cash Flow | $752 | $300 |
City averages based on Havana market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,444 |
| Total Monthly Debt Service | $1,591 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32333, Havana, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,145 (100%) |
| Owner Occupied HU | 3,812 (74.1%) |
| Renter Occupied HU | 937 (18.2%) |
| Vacant Housing Units | 396 ( 7.7%) |
| Median Home Value | $239,706 |
| Average Home Value | $251,111 |
Housing Distribution
Address Breakdown
Residential
4,945
Single Family
4,895
Multi-Family
50
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32333, Havana, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,145 (100%) |
| Owner Occupied HU | 3,812 (74.1%) |
| Renter Occupied HU | 937 (18.2%) |
| Vacant Housing Units | 396 ( 7.7%) |
| Median Home Value | $239,706 |
| Average Home Value | $251,111 |
Housing Distribution
Address Breakdown
Residential
4,945
Single Family
4,895
Multi-Family
50
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices